CMCSK  Comcast Corporation

Exchange

NASDAQ

Sector

Consumer Services

Industry

Television Services

Market Cap.

142.52B

Vuru Grade

52.49/100

Current Price

$58.00
+0.00 (+0.00%)

Growth Price

$53.58
Overvalued by 7.63%

Stability Price

$2.99
Overvalued by 94.84%

Company Metrics

  • P/E 18.19
  • P/S 1.95
  • P/B 2.76
  • EPS 3.19
  • Cash ROIC 5.72%
  • Cash Ratio 0.24
  • Dividend 1 / 0%
  • Avg. Vol. 3.58M
  • Shares 2.46B
  • Market Cap. 142.52B

Company Description

Comcast Corporation, together with its subsidiaries, provides consumer entertainment, information, and communication products and services to the residential and commercial customers in the United States. The company operates in two segments, Cable and Programming. The Cable segment manages and operates cable systems, including video, high-speed Internet, and phone services, as well as regional sp... more


Download 10 Years of Financial Statements:
Income Statement   Balance Sheet   Cash Flow

News

Analyst Activity – Barclays PLC Raises Its Price Target On Comcast Corporation ...
Market Exclusive - Feb 22, 2017
On 1/27/2017 Comcast Corporation announced a quarterly dividend of $0.16 0.83% with an ex dividend date of 4/3/2017 which will be payable on 4/26/2017.
M&R Capital Management Inc. Raises Position in Comcast Corporation (CMCSA) - BNB Daily (blog)
Taking a Fresh Look at Comcast Corporation (CMCSA) - StockNewsJournal
Why Did Comcast Corporation Gain 25% in 2016?
Motley Fool - Feb 3, 2017
Despite having a down year in its film division, Comcast (NASDAQ:CMCSA) scored impressive results through the first three quarters of 2016.
Why Did Comcast Corporation Stock Gain 25% in 2016?
Motley Fool - Feb 13, 2017
Investors were forgiving of the film division's drop, partly because it was expected based on the company's release slate and in part because the rest of the company performed so well. Overall revenue increased 7.9%, while earnings per share increased ...
Comcast Corporation : Comcast to Participate in Morgan Stanley Investor Conference - The Wall Street Transcript
Drilling Down Into Comcast Corporation (CMCSA) - StockNewsJournal
Forward Earnings Estimate of Comcast Corporation(CMCSA)
Highland Mirror - Feb 23, 2017
Comcast Corporation(CMCSA): For the most recent quarter end, Comcast Corporation reported Annual Earnings of $0.44. Based on the filings, last years Annual Earnings was, $1.74.
Form 8-K COMCAST CORP For: Feb 22
StreetInsider.com - Feb 23, 2017
Eduardo G. Mestre, a member of Comcast Corporation's Board of Directors and a member of the Audit and Finance Committees of the Board, decided not to stand for reelection to the Board on February 22, 2017 in order to pursue other professional ...
Comcast Corporation (NASDAQ:CMCSA) Brings Xfinity TV to Roku As Video ...
Market Exclusive - Feb 1, 2017
In a move that will further stir competition in streaming video market, Comcast Corporation (NASDAQ:CMCSA) is bringing its Xfinity TV app to Roku devices.
Comcast Corporation (NASDAQ:CMCSA) making its Xfinity TV service available via ... - Benchmark Monitor
Comcast Corporation (CMCSA), Hewlett Packard Enterprise Company (HPE) Stock ...
The USA Commerce - Feb 24, 2017
Shares of Comcast Corporation (NASDAQ:CMCSA) dropped -0.76% to $37.65. During the trading on 02/23/2017, Company's stock ranged from $37.56 to $38.16.
Insider Trading Activity Comcast Corporation (NASDAQ:CMCSA) – EVP Sold 133314 ...
Market Exclusive - Feb 1, 2017
On 12/27/2012 Brian L Roberts, CEO Sell, 106,000 $35.49 with an average share price of $3,761,940.00 View SEC Filing 8/20/2012 per share and the total transaction amounting to Arthur R Block.
Taking a Look at the Data Behind Comcast Corporation (CMCSA) - StockNewsJournal
Jefferies Group LLC Boosts Comcast Corporation (CMCSA) Price Target to $86.00 - The Cerbat Gem
Comcast Promotes Daniel C. Murdock to Senior Vice President, Chief Accounting ...
Yahoo Finance - Feb 15, 2017
Comcast Corporation announced today it has promoted Daniel C. Murdock to Senior Vice President, Chief Accounting Officer, and Controller, effective March 1, 2017.
Comcast names Murdock to post of chief accounting officer - Seeking Alpha
Analysts Are Circling Comcast Corporation (NASDAQ:CMCSA): Where Do Research ...
Winfield Review - 5 hours ago
Sell-side Street analysts covering Comcast Corporation (NASDAQ:CMCSA) presently have an average rating of 1.16 on company shares.
Scorching Hot Services Stocks Tape: Comcast Corporation (CMCSA), Wal-Mart ... - The Independent Republic
Growth Rate Assumed by Market

We did a reverse valuation to calculate the growth rate the market is assuming for CMCSK to be considered fairly valued at its current market price. It's useful to compare this to the growth rate we're assuming for the Growth Price.

Future Free Cash Flow Growth Rate

This is the annual growth rate we've applied to calculate CMCSK's Free Cash Flow for the next 10 years. To calculate it, we looked at several time periods of the last 10 years. Feel free to adjust it, but we limit the initial growth rate to 20% and slow it down over the years. Otherwise, long-term sustainability issues come into play.

Discount Rate

The discount rate is the annual rate of return an investor requires to take the risk of investing in a single stock. To account for that risk, this should be above 8-10%, as this is the avg. annual rate of return for the S&P500 over the past 100 years.

$58.00 Current Price

$53.58 Growth Price (DCF)

Overvalued by 7.63%


Growth Rate Assumed by Market: 12.25%


Future Free Cash Flow Growth Rate: 9.0%


Discount Rate: 15.0%


Show Free Cash Flow numbers

$2.99 Stability Price (EPV)

Overvalued by 94.84%


Discount Rate: 15.0%

$32.55 Book Price

Overvalued by 43.87%


Poor Cash Return on Invested Capital over the past 5 years

CMCSK has been unable to consistently generate sufficient returns from its investments in buildings, projects and equipment. This could be due to poor management, lack of an economic moat or the capital intensive nature of the business.

CMCSK has only created $5.72 of cash for every $100 invested.
Figures in USD. Fiscal year ends in December
20122013201420152016
Free Cash Flow 8.22B 6.56B 8.40B 8.91B 8.42B
divided by
Invested Capital 135.84B 134.61B 137.42B 146.00B 153.89B
Cash ROIC 6.05% 4.87% 6.11% 6.10% 5.47%

Excellent Return on Equity over the past 5 years

Over the past 5 years, CMCSK has generated strong profits with money shareholders have invested. This is considered one of the best indicators of quality management. Beware of extremely high Return on Equity (> 50%) as this is often unsustainable.

CMCSK has generated $15.83 of Earnings for every $100 of Shareholders' Equity.
Figures in USD. Fiscal year ends in December
20122013201420152016
Net Income 7.87B 7.14B 8.59B 8.41B 9.05B
divided by
Stockholders' Equity 49.36B 50.69B 52.71B 52.27B 53.94B
Return on Equity 15.94% 14.07% 16.30% 16.10% 16.77%

Excellent Business Performance over the past 10 years

CMCSK has been able to maintain profitability in good times and bad. This could mean CMCSK has an extremely strong business or has the ability to scale down costs when needed. This should be a fairly resilient business, but double check for future sustainability by looking at its Risk Factors in the Annual Report.

CMCSK has created positive free cash flow for 9 or more of the past 10 years.
Figures in USD. Fiscal year ends in December
2007200820092010201120122013201420152016
Free Cash Flow 2.23B 4.48B 5.16B 6.22B 8.08B 8.22B 6.56B 8.40B 8.91B 8.42B

Weak Balance Sheet

CMCSK's financial position is not ideal. The key is to check whether CMCSK is using debt to fuel its growth and the sustainability of that tendency. Highly capital intensive businesses (see Economic Moat) follow this route, which can deeply impact the future prospects of the business.
Figures in USD. Fiscal year ends in December
2007200820092010201120122013201420152016
Cash 1.06B 1.25B 721.00M 6.07B 1.62B 12.42B 5.29B 4.51B 2.40B 5.07B
Current Assets 3.67B 3.72B 3.22B 8.89B 8.57B 19.99B 14.08B 13.53B 12.30B 16.36B
Total Assets 113.42B 113.02B 112.73B 118.53B 157.82B 164.97B 158.81B 159.34B 166.57B 180.50B
Current Liabilities 7.95B 8.94B 7.25B 8.23B 13.24B 16.71B 18.91B 17.41B 18.18B 21.54B
Total Liabilities 72.08B 72.57B 70.01B 74.18B 110.54B 115.62B 108.12B 106.63B 114.31B 126.56B
Stockholder' Equity 41.34B 40.45B 42.72B 44.35B 47.27B 49.36B 50.69B 52.71B 52.27B 53.94B
Current Ratio 0.46 0.42 0.44 1.08 0.65 1.20 0.74 0.78 0.68 0.76
TL-to-TA 0.64 0.64 0.62 0.63 0.70 0.70 0.68 0.67 0.69 0.70

Consistent Reinvestment of Profits over the past 10 years

CMCSK has consistently retained profits. This may put CMCSK in a strong position to invest for the future, by buying new machinery, investing in R&D or a number of other options. By effectively using these earnings, CMCSK can greatly improve their long-term economic picture.
Figures in USD. Fiscal year ends in December
2007200820092010201120122013201420152016
Retained Earnings 7.19B 7.43B 10.01B 12.16B 13.97B 16.28B 19.24B 21.54B 21.41B 23.08B
Retained Earnings Growth - 3.28% 34.71% 21.52% 14.91% 16.53% 18.15% 11.98% -0.58% 7.77%

Potential Competitive Advantage over the past 10 years

CMCSK potentially has a competitive advantage. This could be strong branding, the ability to keep costs low, or some other characteristic that is hard to replicate. Look at its future prospects to determine sustainability and whether the economic moat will strengthen.

$10.17 of every $100 of Revenue have been pure profit, on average over the past 10 years.
Figures in USD. Fiscal year ends in December
2007200820092010201120122013201420152016
Net Income 2.59B 2.55B 3.64B 3.64B 4.16B 7.87B 7.14B 8.59B 8.41B 9.05B
divided by
Revenue 30.90B 34.26B 35.76B 37.94B 55.84B 62.57B 64.66B 68.78B 74.51B 80.40B
Net Profit Margin 8.37% 7.44% 10.17% 9.58% 7.45% 12.57% 11.04% 12.49% 11.29% 11.25%

Strong Pricing Power over the past 10 years

CMCSK has maintained substantial gross margins, suggesting that they have been able to set prices without consideration of the cost of goods sold. This potentially leaves flexibility in inflationary environments to raise prices on consumers and maintain profitability.

$69.07 of every $100 worth of sales have been Gross Profit, on average over the past 10 years.
Figures in USD. Fiscal year ends in December
2007200820092010201120122013201420152016
Gross Profit 19.72B 20.78B 21.36B 22.69B 55.84B 42.64B 44.99B 47.86B 51.96B 55.94B
divided by
Revenue 30.90B 34.26B 35.76B 37.94B 55.84B 62.57B 64.66B 68.78B 74.51B 80.40B
Gross Margin 63.83% 60.67% 59.74% 59.80% 100.00% 68.15% 69.58% 69.59% 69.74% 69.57%

High Capital Intensity over the past 10 years

CMCSK spends large amounts of capital buying new equipment or investing in new facilities to stay competitive. Over the long term, those costs may have to be fuelled by debt. Look at the growth of Shareholders' Equity to see if this strategy is having a positive or negative impact.

143.45% of Profits are being spent on Capital Expenditures, like Property, Plant, & Equipment, required to run the business.
Figures in USD. Fiscal year ends in December
2007200820092010201120122013201420152016
Capital Expenditure 6.56B 5.75B 5.12B 4.96B 6.26B 6.64B 7.61B 8.54B 9.87B 10.82B
divided by
Net Income 2.59B 2.55B 3.64B 3.64B 4.16B 7.87B 7.14B 8.59B 8.41B 9.05B
Capital Expenditure Ratio 253.73% 225.76% 140.65% 136.48% 150.50% 84.39% 106.59% 99.42% 117.31% 119.64%

Strong Dividend History over the past 10 years

CMCSK has consistently distributed a dividend for the past 9 years. This suggests CMCSK is established and will likely continue to distribute its dividend for the foreseeable future.
Figures in USD. Fiscal year ends in December
2007200820092010201120122013201420152016
Dividend Paid - 547.00M 761.00M 1.06B 1.51B 2.30B 2.18B 2.47B 2.67B 2.60B
divided by
Shares Outstanding 3.19B 2.95B 2.89B 2.82B 2.78B 2.72B 2.67B - 2.52B 2.44B
Dividend Paid Per Share - 0.19 0.26 0.38 0.54 0.85 0.82 - 1.06 1.07
Price at Year End 16.80 14.79 15.46 20.28 23.56 35.21 49.73 58.55 59.69 59.69
Dividend Yield - 1.25% 1.71% 1.86% 2.31% 2.40% 1.64% - 1.78% 1.79%

Strong History of Stock Buybacks over the past 10 years

CMCSK has a strong history of delivering increased value for shareholders in the form of stock buybacks. These have helped improve financial metrics and increase each shareholders' relative ownership stake in the company, due to fewer shares outstanding and holding the same number of shares.
Figures in USD. Fiscal year ends in December
2007200820092010201120122013201420152016
Shares Outstanding 3.19B 2.95B 2.89B 2.82B 2.78B 2.72B 2.67B - 2.52B 2.44B
Stock Bought Back - 8.13% 2.32% 2.30% 1.51% 2.25% 1.95% - -100.00% 3.28%
Share your thoughts about CMCSK

Sign Up or Log In to start contributing!


Discussion

Nothing here yet. Be the first to post!