KMB  Kimberly-clark Corporation

Exchange

NYSE

Sector

Consumer Durables

Industry

Containers/Packaging

Market Cap.

41.52B

Vuru Grade

51.28/100

Current Price

$117.52
-0.60 (-0.51%)

Growth Price

$46.63
Overvalued by 60.32%

Stability Price

$12.89
Overvalued by 89.03%

Company Metrics

  • P/E 19.62
  • P/S 2.3
  • P/B 408.72
  • EPS 5.99
  • Cash ROIC 20.64%
  • Cash Ratio 0.16
  • Dividend 3.88 / 3.3%
  • Avg. Vol. 1.46M
  • Shares 353.30M
  • Market Cap. 41.52B

Company Description

Kimberly-Clark Corporation, together with its subsidiaries, engages in the manufacture and marketing of various health care products worldwide. The company operates in four segments: Personal Care, Consumer Tissue, K-C Professional & Other, and Health Care. The Personal Care segment provides disposable diapers, training and youth pants, and swimpants; baby wipes; and feminine and incontinence care... more


Download 10 Years of Financial Statements:
Income Statement   Balance Sheet   Cash Flow

News

Kimberly-Clark vs. Johnson & Johnson:
Motley Fool - Sep 22, 2017
Its consumer segment, which matches up most closely with Kimberly-Clark's business, grew at a 2% pace last quarter to help the total revenue base tick slightly higher.
Kimberly-Clark donates $50K to Dollars for Diapers
Green Bay Press Gazette - Sep 22, 2017
Dollars for Diapers, a campaign undertaken by the Green Bay Press-Gazette, Appleton Post-Crescent and Oshkosh Northwestern, is set to receive a sizable contribution from its partner Kimberly-Clark Corp. The company is donating more than $50,000 worth ...
Kimberly-Clark Corporation (KMB) Ex-Dividend Date Scheduled for September 07, 2017
Nasdaq - Sep 6, 2017
Kimberly-Clark Corporation ( KMB ) will begin trading ex-dividend on September 07, 2017. A cash dividend payment of $0.97 per share is scheduled to be paid on October 03, 2017.
Taking a Look at the Data Behind Kimberly-Clark Corporation (KMB) - StockNewsJournal
Analyst Hints Surrounding Hawaiian Holdings, Inc. (HA) And Kimberly-Clark ... - Post Analyst
Kimberly-Clark Corporation (KMB) Holdings Raised by Investment Centers of ...
The Ledger Gazette - 10 hours ago
Kimberly-Clark Corporation logo Investment Centers of America Inc. lifted its stake in Kimberly-Clark Corporation (NYSE:KMB) by 5.1% in the first quarter, according to its most recent Form 13F filing with the Securities & Exchange Commission. The firm ...
Taking Aim at Shares of Kimberly-Clark Corporation (NYSE:KMB) and Emerson ... - Morgan Research
Kimberly-Clark Corporation (KMB) Shares Sold by AQR Capital Management LLC - AppsforPCdaily
Kimberly-Clark Corporation commits to wind power and will surpass its emission ...
Windpower Engineering (press release) - Sep 14, 2017
Kimberly-Clark Corporation announced its first major commitment to renewable energy with agreements to annually purchase approximately 1,000,000-megawatt hours (245 MW) of electricity from two new wind power projects in Texas and Oklahoma.
Kimberly-Clark to use wind energy from Oklahoma, Texas wind farms - Tulsa World
Can Kimberly-Clark's Focus on Product Launches Drive Sales? - Zacks.com
Fight over labeling of 'flushable' wipes headed to federal court
Washington Post - Sep 20, 2017
Dallas-based Kimberly-Clark Corp., which manufactures Cottonelle, Scott Naturals and Pull-Ups flushable wipes, alleges the D.C.
The Case for and Against Kimberly-Clark Corporation (KMB)
StockNewsJournal - Sep 21, 2017
Kimberly-Clark Corporation (KMB) is an interesting player in the Consumer Goods space, with a focus on Personal Products.
Richard C. Young & CO. LTD. Decreases Stake in Kimberly-Clark Corporation ... - The Ledger Gazette
Predict the market movement for today's market share: Kimberly-Clark ... - The News Journal
Is Kimberly-Clark Corporation (KMB) A Buy At Its Current Price?
Simply Wall St - Sep 9, 2017
Kimberly-Clark Corporation (NYSE:KMB) is trading with a trailing P/E of 19.9x, which is lower than the industry average of 24.7x.
Kimberly-Clark Corporation (KMB) Rating Reiterated by Royal Bank Of Canada - The Ledger Gazette
Kimberly-Clark Corporation (KMB) Receiving Somewhat Favorable Press Coverage ... - Dispatch Tribunal
Today's Brokerage Rating: Occidental Petroleum Corporation (OXY), Kimberly ...
StockNewsJournal - Sep 15, 2017
Kimberly-Clark Corporation (NYSE:KMB), at its latest closing price of $120.83, it has a price-to-book ratio of 0.00, compared to an industry average at 0.59.
Kimberly-Clark Indemnity Suit Halted As Halyard's Proceeds
Law360 (subscription) - Sep 13, 2017
Law360, Wilmington (September 12, 2017, 8:55 PM EDT) -- Health and hygiene products company Kimberly-Clark Corp. saw its indemnification suit against Halyard Health Inc. paused Tuesday in Delaware Chancery Court, which decided that a similar case ...
Growth Rate Assumed by Market

We did a reverse valuation to calculate the growth rate the market is assuming for KMB to be considered fairly valued at its current market price. It's useful to compare this to the growth rate we're assuming for the Growth Price.

Future Free Cash Flow Growth Rate

This is the annual growth rate we've applied to calculate KMB's Free Cash Flow for the next 10 years. To calculate it, we looked at several time periods of the last 10 years. Feel free to adjust it, but we limit the initial growth rate to 20% and slow it down over the years. Otherwise, long-term sustainability issues come into play.

Discount Rate

The discount rate is the annual rate of return an investor requires to take the risk of investing in a single stock. To account for that risk, this should be above 8-10%, as this is the avg. annual rate of return for the S&P500 over the past 100 years.

$117.52 Current Price

$46.63 Growth Price (DCF)

Overvalued by 60.32%


Growth Rate Assumed by Market: 23.63%


Future Free Cash Flow Growth Rate: 1.2%


Discount Rate: 15.0%


Show Free Cash Flow numbers

$12.89 Stability Price (EPV)

Overvalued by 89.03%


Discount Rate: 15.0%

$9.70 Book Price

Overvalued by 91.75%


Excellent Cash Return on Invested Capital over the past 5 years

KMB has efficiently invested its financial resources in buildings, projects, and equipment, resulting in strong returns. Annual Reports can be useful in identifying the cause of one-time events and future sustainability.

KMB has created $20.64 of cash for every $100 invested.
Figures in USD. Fiscal year ends in December
20122013201420152016
Free Cash Flow 2.20B 2.09B 1.81B 1.25B 2.46B
divided by
Invested Capital 12.68B 12.02B 8.51B 7.87B 7.83B
Cash ROIC 17.32% 17.37% 21.22% 15.88% 31.42%

Varying Return on Equity over the past 5 years

KMB has generated strong profits with money shareholders have invested. However, there is a substantial variation in their Return on Equity from year-to-year. This may reflect management's inability to generate consistent returns or may be caused by one-time events. Look at reasons for this inconsistency to determine the likelihood of future sustainability.

KMB has generated $60.24 of Earnings for every $100 of Shareholders' Equity.
Figures in USD. Fiscal year ends in December
20122013201420152016
Net Income 1.83B 2.22B 1.60B 1.07B 2.22B
divided by
Stockholders' Equity 4.99B 4.86B 729.00M -174.00M -102.00M
Return on Equity 36.67% 45.74% 218.79% - -

Excellent Business Performance over the past 10 years

KMB has been able to maintain profitability in good times and bad. This could mean KMB has an extremely strong business or has the ability to scale down costs when needed. This should be a fairly resilient business, but double check for future sustainability by looking at its Risk Factors in the Annual Report.

KMB has created positive free cash flow for 9 or more of the past 10 years.
Figures in USD. Fiscal year ends in December
2007200820092010201120122013201420152016
Free Cash Flow 1.44B 1.61B 2.63B 1.78B 1.32B 2.20B 2.09B 1.81B 1.25B 2.46B

Very Weak Balance Sheet

KMB is in a poor financial position. This could be due to a slowdown in sales, indulging in debt-fuelled growth, or the nature of KMB's business. If it is highly capital intensive (see Economic Moat), they likely have to outlay significant capital just to stay competitive. This habit often destroys more value than it creates.
Figures in USD. Fiscal year ends in December
2007200820092010201120122013201420152016
Cash 472.70M 364.00M 987.00M 876.00M 764.00M 1.11B 1.05B 789.00M 619.00M 923.00M
Current Assets 6.10B 5.81B 5.86B 6.33B 6.28B 6.59B 6.55B 5.56B 5.43B 5.12B
Total Assets 18.44B 18.09B 19.21B 19.86B 19.37B 19.87B 18.92B 15.53B 14.84B 14.60B
Current Liabilities 4.93B 4.75B 4.92B 5.34B 5.40B 6.09B 5.85B 6.23B 6.35B 5.85B
Total Liabilities 13.22B 14.21B 13.80B 13.95B 14.12B 14.89B 14.06B 14.80B 15.02B 14.70B
Stockholder' Equity 5.22B 3.88B 5.41B 5.92B 5.25B 4.99B 4.86B 729.00M -174.00M -102.00M
Current Ratio 1.24 1.22 1.19 1.19 1.16 1.08 1.12 0.89 0.85 0.87
TL-to-TA 0.72 0.79 0.72 0.70 0.73 0.75 0.74 0.95 1.01 1.01

Low or No Reinvestment of Profits over the past 10 years

KMB has either been retaining a small amount of their earnings or has done so inconsistently. A lack of consistency could be due to KMB operating at a loss or them having such a strong economic moat they feel comfortable spending profits on growth. Be wary of future prospects and if applicable, inspect the moat's sustainability.
Figures in USD. Fiscal year ends in December
2007200820092010201120122013201420152016
Retained Earnings 8.75B 9.47B 10.33B 11.09B 8.24B 8.82B 9.71B 8.47B 4.99B 5.83B
Retained Earnings Growth - 8.20% 9.13% 7.33% -25.64% 7.02% 10.10% -12.81% -41.04% 16.76%

Competitive Industry over the past 10 years

KMB is likely operating in an industry with medium to low barriers to entry. This may mean that KMB doesn't have a characteristic that's hard to replicate, such as exclusive distribution, branding or the ability to keep costs low. If Gross Margins are at least satisfactory, it's likely that KMB invests heavily in R&D and Sales, General & Administrative expenses.

Only $9.18 of every $100 of Revenue have been profit, on average over the past 10 years.
Figures in USD. Fiscal year ends in December
2007200820092010201120122013201420152016
Net Income 1.82B 1.70B 1.99B 1.94B 1.59B 1.83B 2.22B 1.60B 1.07B 2.22B
divided by
Revenue 18.27B 19.42B 19.12B 19.75B 20.85B 21.06B 21.15B 19.72B 18.59B 18.20B
Net Profit Margin 9.98% 8.75% 10.43% 9.84% 7.63% 8.68% 10.50% 8.09% 5.73% 12.19%

Satisfactory Pricing Power over the past 10 years

Consistency is vital. KMB has been able to maintain gross margins fairly consistently, which is a strong indication of their ability to raise prices with inflation. This potentially leaves flexibility in inflationary environments to raise prices on consumers and maintain profitability.

$33.00 of every $100 worth of sales have been Gross Profit, on average over the past 10 years.
Figures in USD. Fiscal year ends in December
2007200820092010201120122013201420152016
Gross Profit 5.70B 5.86B 6.42B 6.55B 6.15B 6.75B 7.24B 6.68B 6.62B 6.65B
divided by
Revenue 18.27B 19.42B 19.12B 19.75B 20.85B 21.06B 21.15B 19.72B 18.59B 18.20B
Gross Margin 31.23% 30.17% 33.59% 33.17% 29.51% 32.04% 34.23% 33.88% 35.63% 36.54%

High Capital Intensity over the past 10 years

KMB spends large amounts of capital buying new equipment or investing in new facilities to stay competitive. Over the long term, those costs may have to be fuelled by debt. Look at the growth of Shareholders' Equity to see if this strategy is having a positive or negative impact.

56.23% of Profits are being spent on Capital Expenditures, like Property, Plant, & Equipment, required to run the business.
Figures in USD. Fiscal year ends in December
2007200820092010201120122013201420152016
Capital Expenditure 989.30M 906.00M 848.00M 964.00M 968.00M 1.09B 953.00M 1.04B 1.06B 771.00M
divided by
Net Income 1.82B 1.70B 1.99B 1.94B 1.59B 1.83B 2.22B 1.60B 1.07B 2.22B
Capital Expenditure Ratio 54.27% 53.36% 42.53% 49.61% 60.84% 59.79% 42.91% 65.14% 99.06% 34.75%

Very Strong Dividend History over the past 10 years

KMB has consistently distributed a dividend for at least the past 10 years. Such a long dividend history suggests KMB is very established in its market and that its dividend distribution is likely to continue for a significant period of time.
Figures in USD. Fiscal year ends in December
2007200820092010201120122013201420152016
Dividend Paid 932.90M 950.00M 986.00M 1.07B 1.10B 1.15B 1.22B 1.26B 1.27B 1.31B
divided by
Shares Outstanding 445.70M 418.60M 416.80M 414.40M 398.60M 396.10M 387.30M 377.40M 366.30M 361.70M
Dividend Paid Per Share 2.09 2.27 2.37 2.57 2.76 2.91 3.16 3.33 3.47 3.62
Price at Year End 59.28 46.38 59.19 60.47 73.56 83.13 105.93 117.35 129.43 114.12
Dividend Yield 3.53% 4.89% 4.00% 4.25% 3.75% 3.50% 2.98% 2.84% 2.68% 3.18%

Strong History of Stock Buybacks over the past 10 years

KMB has a strong history of delivering increased value for shareholders in the form of stock buybacks. These have helped improve financial metrics and increase each shareholders' relative ownership stake in the company, due to fewer shares outstanding and holding the same number of shares.
Figures in USD. Fiscal year ends in December
2007200820092010201120122013201420152016
Shares Outstanding 445.70M 418.60M 416.80M 414.40M 398.60M 396.10M 387.30M 377.40M 366.30M 361.70M
Stock Bought Back - 6.47% 0.43% 0.58% 3.96% 0.63% 2.27% 2.62% 3.03% 1.27%
Share your thoughts about KMB

Sign Up or Log In to start contributing!


Discussion

Nothing here yet. Be the first to post!