TXRH  Texas Roadhouse Inc.

Exchange

NASDAQ

Sector

Consumer Services

Industry

Restaurants

Market Cap.

3.58B

Vuru Grade

39.16/100

Current Price

$50.39
-0.11 (-0.22%)

Growth Price

$18.92
Overvalued by 62.45%

Stability Price

$1.81
Overvalued by 96.42%

Company Metrics

  • P/E 30.34
  • P/S 1.71
  • P/B 4.5
  • EPS 1.66
  • Cash ROIC 10.20%
  • Cash Ratio 0.40
  • Dividend 0.84 / 1.75%
  • Avg. Vol. 588,200.00
  • Shares 71.05M
  • Market Cap. 3.58B

Company Description

Texas Roadhouse, Inc., together with its subsidiaries, operates a full-service, casual dining restaurant chain in the United States. It operates restaurants under the Texas Roadhouse and Aspen Creek names. The company also provides supervisory and administrative services for other license and franchise restaurants. As of December 28, 2010, it operated 345 Texas Roadhouse restaurants comprising 274... more


Download 10 Years of Financial Statements:
Income Statement   Balance Sheet   Cash Flow

News

Texas Roadhouse, A Momentous Story
Seeking Alpha - Oct 18, 2017
Texas Roadhouse experienced increased property costs from 2015 to 2016 in opening new restaurants, a trend that most likely continued into 2017, and possibly exceeded their projections.
Texas Roadhouse Inc. (TXRH) Breaks into New 52-Week High on October 17 Session - Equities.com (blog)
Texas Roadhouse, Inc. (TXRH) Price Target Cut to $55.00 by Analysts at ... - StockNewsTimes
Texas Roadhouse, Inc. to Announce Third Quarter Earnings on October 30, 2017
GlobeNewswire (press release) - Oct 9, 2017
LOUISVILLE, Ky., Oct. 09, 2017 (GLOBE NEWSWIRE) -- Texas Roadhouse, Inc. (Nasdaq:TXRH) announced today that it will release third quarter 2017 financial results on Monday, October 30, 2017 after the market close.
Texas Roadhouse, Inc. (TXRH) Receives Consensus Rating of “Hold” from Analysts - The Ledger Gazette
Texas Roadhouse, Inc. (TXRH) Stake Boosted by California Public Employees ... - Dispatch Tribunal
Texas Roadhouse employees spark new program, invite others to join
Louisville Business First - Oct 19, 2017
That was the start of Summer Blessings, the Texas Roadhouse-sponsored summertime version of Blessings in a Backpack. Texas Roadhouse partnered with Blessings in a Backpack, Sysco Louisville Inc. and the city parks department to launch the program.
Texas Roadhouse, Inc. (TXRH) Shares Sold by Goldman Sachs Group Inc.
The Ledger Gazette - 6 hours ago
Texas Roadhouse logo Goldman Sachs Group Inc. reduced its position in Texas Roadhouse, Inc. (NASDAQ:TXRH) by 11.4% in the second quarter, according to its most recent filing with the Securities and Exchange Commission.
Texas Roadhouse, Inc. (TXRH) Shares Bought by Employees Retirement System of Texas - StockNewsTimes
Breaking: Texas Roadhouse (NASDAQ:TXRH) “Overweight” Rating Reaffirmed by ... - BZ Weekly
Stock in Focus: Texas Roadhouse, Inc. (NasdaqGS:TXRH)
Concord Register - 4 hours ago
Texas Roadhouse, Inc. (NasdaqGS:TXRH) presently has an EV or Enterprise Value of 3651596. The EV helps show how the market assigns value to a company as a whole.
Can Texas Roadhouse Inc (TXRH) Move Higher?
The Business Union - 2 hours ago
Shares of Texas Roadhouse Inc (TXRH) are moving on volatility today -0.04% or -0.02 from the open. The NASDAQ listed company saw a recent bid of 50.48 on 131424 volume.
Texas Roadhouse Inc. (TXRH) Moves Higher on Volume Spike for September 27
Equities.com - Sep 27, 2017
Texas Roadhouse Inc. (TXRH) traded on unusually high volume on Sep. 27, as the stock gained 2.2% to close at $49.30. On the day, Texas Roadhouse Inc. saw 895,892 shares trade hands on 6,954 trades. Considering that the stock averages only a daily ...
Eaton Vance Management Has $19.31 Million Holdings in Texas Roadhouse Inc (TXRH) - The Ledger Gazette
The Technical Condition Changes For Celldex Therapeutics, Inc. (CLDX), Texas ... - AllStockNews
Active Runner in Focus – Texas Roadhouse Inc (TXRH)
Stock Daily Review - Oct 19, 2017
Shares of Texas Roadhouse Inc (TXRH) have seen the needle move -0.51% or -0.26 in the most recent session. The NASDAQ listed company saw a recent bid of 50.49 on 187515 volume.
Stock Alert: Texas Roadhouse Inc Realized Volatility Hits A Depressed Level
CML News - Sep 23, 2017
Before we cover the full analysis we make a quick alert here that Texas Roadhouse Inc (NASDAQ:TXRH) has seen its stock price move at a substantially lowered level.
Texas Roadhouse, Inc. to Issue Quarterly Dividend of $0.21 (TXRH) - StockNewsTimes
Kathy Widmer Sells 2000 Shares of Texas Roadhouse, Inc. (TXRH) Stock - The Ledger Gazette
Trading Earnings Optimism With Options in Texas Roadhouse Inc
CML News - Oct 9, 2017
There is a powerful pattern of optimism and momentum in Texas Roadhouse Inc (NASDAQ:TXRH) stock right before of earnings, and we can capture that pattern by looking at returns in the option market.
Growth Rate Assumed by Market

We did a reverse valuation to calculate the growth rate the market is assuming for TXRH to be considered fairly valued at its current market price. It's useful to compare this to the growth rate we're assuming for the Growth Price.

Future Free Cash Flow Growth Rate

This is the annual growth rate we've applied to calculate TXRH's Free Cash Flow for the next 10 years. To calculate it, we looked at several time periods of the last 10 years. Feel free to adjust it, but we limit the initial growth rate to 20% and slow it down over the years. Otherwise, long-term sustainability issues come into play.

Discount Rate

The discount rate is the annual rate of return an investor requires to take the risk of investing in a single stock. To account for that risk, this should be above 8-10%, as this is the avg. annual rate of return for the S&P500 over the past 100 years.

$50.39 Current Price

$18.92 Growth Price (DCF)

Overvalued by 62.45%


Growth Rate Assumed by Market: 37.64%


Future Free Cash Flow Growth Rate: 0.0%


Discount Rate: 15.0%


Show Free Cash Flow numbers

$1.81 Stability Price (EPV)

Overvalued by 96.42%


Discount Rate: 15.0%

$31.37 Book Price

Overvalued by 37.75%


Satisfactory Cash Return on Invested Capital over the past 5 years

TXRH has somewhat efficiently invested its financial resources in buildings, projects, and equipment. If CROIC is inconsistent, it's likely TXRH could be benefiting from a one-time event or has a mixed history of investing capital productively. Read the company's Annual Report to determine whether this can improve.

TXRH has created $10.20 of cash for every $100 invested.
Figures in USD. Fiscal year ends in December
20122013201420152016
Free Cash Flow 61.06M 62.36M 66.27M 54.47M 92.33M
divided by
Invested Capital 550.85M 607.59M 641.05M 716.73M 787.50M
Cash ROIC 11.08% 10.26% 10.34% 7.60% 11.72%

Satisfactory Return on Equity over the past 5 years

TXRH has generated adequate returns with capital that shareholders have invested. This is sufficient and implies that management performance has been good.

TXRH has generated $14.90 of Earnings for every $100 of Shareholders' Equity.
Figures in USD. Fiscal year ends in December
20122013201420152016
Net Income 73.80M 84.09M 90.98M 101.26M 120.57M
divided by
Stockholders' Equity 525.08M 587.66M 607.89M 669.66M 750.23M
Return on Equity 14.06% 14.31% 14.97% 15.12% 16.07%

Good Business Performance over the past 10 years

It's likely TXRH has been unable to maintain profitability in tough economic times, making it a somewhat cyclical business. The other possibility is TXRH has expended significant capital on items such as property, plant and equipment in specific years. Look for correlations.

TXRH has created positive free cash flow for 7 or 8 of the past 10 years.
Figures in USD. Fiscal year ends in December
2007200820092010201120122013201420152016
Free Cash Flow -25.36M -1.32M 69.61M 74.86M 55.75M 61.06M 62.36M 66.27M 54.47M 92.33M

Good Balance Sheet

TXRH's Total Assets double Total Liabilities. Its financial position is adequate. Remember to check Shareholders' Equity to see if it's stable or growing. It's one of the best measures of whether a company is creating value for shareholders.
Figures in USD. Fiscal year ends in December
2007200820092010201120122013201420152016
Cash 11.56M 5.26M 46.86M 82.22M 73.73M 81.75M 94.87M 86.12M 59.33M 112.94M
Current Assets 41.63M 34.81M 74.32M 113.92M 111.97M 122.47M 145.74M 147.73M 133.81M 200.26M
Total Assets 546.03M 622.66M 662.07M 702.80M 740.67M 791.25M 877.64M 943.14M 1.03B 1.18B
Current Liabilities 88.26M 99.64M 108.20M 112.06M 136.37M 158.66M 175.18M 215.97M 256.64M 279.53M
Total Liabilities 178.65M 262.67M 241.70M 206.19M 248.77M 266.17M 289.99M 335.25M 363.04M 429.75M
Stockholder' Equity 367.38M 359.99M 420.37M 496.62M 491.90M 525.08M 587.66M 607.89M 669.66M 750.23M
Current Ratio 0.47 0.35 0.69 1.02 0.82 0.77 0.83 0.68 0.52 0.72
TL-to-TA 0.33 0.42 0.37 0.29 0.34 0.34 0.33 0.36 0.35 0.36

Consistent Reinvestment of Profits over the past 10 years

TXRH has consistently retained profits. This may put TXRH in a strong position to invest for the future, by buying new machinery, investing in R&D or a number of other options. By effectively using these earnings, TXRH can greatly improve their long-term economic picture.
Figures in USD. Fiscal year ends in December
2007200820092010201120122013201420152016
Retained Earnings 103.07M 141.24M 188.72M 247.01M 288.43M 327.51M 374.19M 419.44M 468.68M 530.72M
Retained Earnings Growth - 37.03% 33.62% 30.89% 16.77% 13.55% 14.25% 12.09% 11.74% 13.24%

Competitive Industry over the past 10 years

TXRH is likely operating in an industry with medium to low barriers to entry. This may mean that TXRH doesn't have a characteristic that's hard to replicate, such as exclusive distribution, branding or the ability to keep costs low. If Gross Margins are at least satisfactory, it's likely that TXRH invests heavily in R&D and Sales, General & Administrative expenses.

Only $5.55 of every $100 of Revenue have been profit, on average over the past 10 years.
Figures in USD. Fiscal year ends in December
2007200820092010201120122013201420152016
Net Income 39.33M 38.17M 47.48M 58.29M 63.96M 73.80M 84.09M 90.98M 101.26M 120.57M
divided by
Revenue 735.09M 880.46M 942.33M 1.00B 1.11B 1.26B 1.42B 1.58B 1.81B 1.99B
Net Profit Margin 5.35% 4.34% 5.04% 5.80% 5.77% 5.84% 5.91% 5.75% 5.60% 6.06%

Inconsistent Gross Profit Margins over the past 10 years

TXRH has good gross profit margins, however inconsistency of these margins is a cause for concern. Look at reasons for this inconsistency to determine the likelihood of future sustainability.

$27.01 of every $100 worth of sales have been Gross Profit, on average over the past 10 years.
Figures in USD. Fiscal year ends in December
2007200820092010201120122013201420152016
Gross Profit 133.52M 145.70M 173.93M 193.45M 1.11B 241.84M 265.03M 290.37M 363.87M 425.97M
divided by
Revenue 735.09M 880.46M 942.33M 1.00B 1.11B 1.26B 1.42B 1.58B 1.81B 1.99B
Gross Margin 18.16% 16.55% 18.46% 19.25% 100.00% 19.14% 18.63% 18.35% 20.13% 21.40%

High Capital Intensity over the past 10 years

TXRH spends large amounts of capital buying new equipment or investing in new facilities to stay competitive. Over the long term, those costs may have to be fuelled by debt. Look at the growth of Shareholders' Equity to see if this strategy is having a positive or negative impact.

152.22% of Profits are being spent on Capital Expenditures, like Property, Plant, & Equipment, required to run the business.
Figures in USD. Fiscal year ends in December
2007200820092010201120122013201420152016
Capital Expenditure 101.92M 102.54M 45.52M 45.05M 81.76M 84.88M 111.48M 125.45M 173.48M 164.74M
divided by
Net Income 39.33M 38.17M 47.48M 58.29M 63.96M 73.80M 84.09M 90.98M 101.26M 120.57M
Capital Expenditure Ratio 259.18% 268.64% 95.87% 77.29% 127.82% 115.01% 132.57% 137.89% 171.31% 136.63%

Strong Dividend History over the past 10 years

TXRH has consistently distributed a dividend for the past 8 years. This suggests TXRH is established and will likely continue to distribute its dividend for the foreseeable future.
Figures in USD. Fiscal year ends in December
2007200820092010201120122013201420152016
Dividend Paid - - 2.07M 2.21M 19.28M 27.20M 49.99M 35.19M 50.09M 52.05M
divided by
Shares Outstanding 76.83M 74.08M 71.30M 72.93M 72.28M 71.49M 71.36M 70.61M 70.75M 71.05M
Dividend Paid Per Share - - 0.03 0.03 0.27 0.38 0.70 0.50 0.71 0.73
Price at Year End 10.78 7.15 11.10 17.09 14.90 16.60 27.83 33.79 35.83 48.24
Dividend Yield - - 0.26% 0.18% 1.79% 2.29% 2.52% 1.47% 1.98% 1.52%

Strong History of Stock Buybacks over the past 10 years

TXRH has a strong history of delivering increased value for shareholders in the form of stock buybacks. These have helped improve financial metrics and increase each shareholders' relative ownership stake in the company, due to fewer shares outstanding and holding the same number of shares.
Figures in USD. Fiscal year ends in December
2007200820092010201120122013201420152016
Shares Outstanding 76.83M 74.08M 71.30M 72.93M 72.28M 71.49M 71.36M 70.61M 70.75M 71.05M
Stock Bought Back - 3.72% 3.90% -2.24% 0.90% 1.11% 0.17% 1.07% -0.20% -0.43%
Share your thoughts about TXRH

Sign Up or Log In to start contributing!


Discussion

Nothing here yet. Be the first to post!